执行利率(%) |
扣款日 |
应还本息合计 |
应还本金 |
应还利息 |
剩余本金 |
本金状态 |
5.7600000 |
2008-01-01 |
0.00 |
0.00 |
0.00 |
200,000.00 |
正常本金 |
5.7600000 |
2008-01-15 |
2,192.83 |
1,136.83 |
1,056.00 |
198,863.17 |
正常本金 |
5.7600000 |
2008-02-15 |
2,096.83 |
1,142.29 |
954.54 |
197,720.88 |
正常本金 |
5.7600000 |
2008-03-15 |
2,096.83 |
1,147.77 |
949.06 |
196,573.11 |
正常本金 |
5.7600000 |
2008-04-15 |
2,096.83 |
1,153.28 |
943.55 |
195,419.83 |
正常本金 |
5.7600000 |
2008-05-15 |
2,096.83 |
1,158.81 |
938.02 |
194,261.02 |
正常本金 |
5.7600000 |
2008-06-15 |
2,202.08 |
1,312.91 |
889.17 |
183,931.72 |
正常本金 |
5.7600000 |
2008-07-15 |
2,202.08 |
1,319.21 |
882.87 |
182,612.51 |
正常本金 |
合计 |
|
264,033.33 |
200,000.00 |
64,033.33 |
|
|
|